Crystal Springs Manor

Evergreen Heights, London
Crystal Springs Manor
Crystal Springs Manor - Image 2
Crystal Springs Manor - Image 3
Crystal Springs Manor - Image 4
3
Bedrooms
2
Bathrooms
1250
Square Feet
2015
Year Built

About This Property

A stunning apartment in the heart of London with modern amenities and excellent investment potential. This property features high ceilings, large windows, and a spacious layout perfect for both living and entertaining. The building includes a fitness center, 24-hour concierge, and a rooftop terrace with panoramic views of the city.

Features

  • Modern Kitchen with Stainless Steel Appliances
  • Hardwood Flooring Throughout
  • In-Unit Washer and Dryer
  • Central Air Conditioning
  • Private Balcony
  • Secure Building Access
  • Underground Parking Space
  • Storage Unit Included
Property Details
Investment opportunity
Purchase Price
$388,000
Monthly Rent
$1,950
Property Type
Apartment
Bessie Cooper
Bessie Cooper
Listing Agent

Investment Analysis

Investment Parameters
Adjust the values to see how they affect your returns
$77,600
Investment Results
Based on your parameters
Monthly Mortgage Payment
$1,714
Monthly Cash Flow
$-512
Cash on Cash Return
-7.45%
Cap Rate
3.72%

Investment Breakdown

Initial Investment

Down Payment$77,600
Closing Costs$5,000
Total Investment$82,600

Annual Expenses

Mortgage$20,568
Property Tax$3,500
Insurance$1,200
Maintenance$2,000
Property Management$1,112

Ready to Invest?

Take the next step toward securing this investment property.