2
Bedrooms
2
Bathrooms
1100
Square Feet
2018
Year Built
About This Property
Luxurious condo in the prestigious Notting Hill area with high-end finishes and excellent rental potential. This property offers a perfect blend of modern design and classic London charm, making it an attractive option for both investors and residents seeking a premium living experience.
Features
- Designer Kitchen with Quartz Countertops
- Floor-to-Ceiling Windows
- Smart Home Technology
- Heated Bathroom Floors
- Private Terrace
- 24/7 Security
- Fitness Center Access
- Concierge Service
Property Details
Investment opportunity
Purchase Price
$625,000
Monthly Rent
$2,800
Property Type
Condo
Wade Warren
Listing Agent
Investment Analysis
Investment Parameters
Adjust the values to see how they affect your returns
$125,000
Investment Results
Based on your parameters
Monthly Mortgage Payment
$2,684
Monthly Cash Flow
$-990
Cash on Cash Return
-8.97%
Cap Rate
3.25%
Investment Breakdown
Initial Investment
Down Payment$125,000
Closing Costs$7,500
Total Investment$132,500
Annual Expenses
Mortgage$32,209
Property Tax$5,200
Insurance$1,800
Maintenance$3,000
Property Management$1,596
Ready to Invest?
Take the next step toward securing this investment property.